45 Heron Walk, Bluffton, SC, 29909 | $122/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1284 sft

3029 Ratel Dr, Beaufort, SC, 29902

3 Bed
2 Bath
1270 sft

16 Wiggins Rd, Ladys Island, SC, 29907

2 Bed
2 Bath
1427 sft

9 Huquenin Ct, Bluffton, SC, 29909

3 Bed
3 Bath
1529 sft

401 Coquinas Ln, Beaufort, SC, 29906

Nearby investment properties with comparable prices

4 Bed
3 Bath
1928 sft

264 Conifer St, Hardeeville, SC, 29927

5 Bed
3 Bath
2361 sft

33 Bottom Board Ct, Ridgeland, SC, 29936

5 Bed
3 Bath
2361 sft

58 Bottom Board Ct, Ridgeland, SC, 29936

3 Bed
3 Bath
1665 sft

406 Joshua Ct, Beaufort, SC, 29902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bluffton at 45 Heron Walk, Bluffton, SC, 29909 offers $2,736/mo rent that, after a $2,149/mo payment, leaves $122/mo cash flow. Total monthly income is $2,736/mo, and annual cash flow is $1,469/yr on $145,529 cash. Return on cash invested measures 20.92% in year one, and rental yield stands at 7.48% at a $439,000 entry. Equity gained on principal adds $2,833/yr while 5% annual appreciation compounds into $121,288 by year five. Five-year ROI records 107.96% and total cumulative return in cash reaches $157,112. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,736/mo property income versus a $2,149/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Multi Family

Built in 1986

296 Acres lot

$N/A/sqft

No HOA