45 Hawthorne St #2, Roxbury, MA, 02119 | 7.22% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1351 sft

100 Lovejoy Wharf Unit 10K, Boston, MA, 02114

3 Bed
2 Bath
1778 sft

104 Myrtle Ave, Wakefield, MA, 01880

4 Bed
2 Bath
1948 sft

35 Miller Stile Rd, Quincy, MA, 02169

4 Bed
2 Bath
2088 sft

42 Summit St, Hyde Park, MA, 02136

Nearby investment properties with comparable prices

2 Bed
3 Bath
1440 sft

20 Audubon Way #203, Canton, MA, 02021

3 Bed
1 Bath
950 sft

73 Marion St #2, Somerville, MA, 02143

1 Bed
1 Bath
666 sft

1 Saint Charles St #3, Boston, MA, 02116

4 Bed
2 Bath
1795 sft

18 Saint Marys St #18, Watertown, MA, 02472

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roxbury at 45 Hawthorne St #2, Roxbury, MA, 02119 at $903,100 posts ROI 18.22% with from $5,436/mo rent. Total monthly income equals $5,436/mo. Return on cash invested measures 18.22% and rental yield reads 7.22% at the current $903,100. Equity gained on principal adds $5,828/yr, and 5% annual appreciation supports $249,510 by year five. Five-year ROI prints 94.2% and total cumulative return in cash totals $279,877. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,436/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 2019

9,600 sqft lot

$N/A/sqft

$200 monthly HOA