45 Folly Field Rd APT 3AHilton Head IslandSC29928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hilton Head Island at 45 Folly Field Rd APT 3A, Hilton Head Island, SC, 29928 with 5% annual appreciation on a $379,900 basis while $2,716/mo rent supports operations. Total monthly income totals $2,716/mo and a $1,859/mo payment preserves $455/mo for cash returns. Annual cash flow comes to $5,459/yr on $125,937 deployed, and return on cash invested reaches 24.24% in year one. Equity gained on principal adds $2,451/yr, and five-year appreciation sums $104,959 alongside rental yield of 8.58%. Five-year ROI measures 125.76% and total cumulative return in cash totals $158,381.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,716/mo property income versus a $1,859/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29928, Hilton Head Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,750 (100%) |
| Owner Occupied HU | 7,186 (38.3%) |
| Renter Occupied HU | 1,395 ( 7.4%) |
| Vacant Housing Units | 10,169 (54.2%) |
| Median Home Value | $839,869 |
| Average Home Value | $990,544 |
Housing Distribution
Address Breakdown
Residential
12,551
Single Family
10,427
Multi-Family
2,124
Businesses
896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: COAST PROFESSIONALS • COAST PROFESSIONALS Brokered by EXP Realty (901)
Mls Name: REsides, Inc.
Mls ID: #501617