45 E Webster Ave, Roselle Park, NJ, 07204 | $314/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

45 E Webster Ave, Roselle Park, NJ, 07204 | $314/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

200 Maple Ave, North Plainfield, NJ, 07060

4 Bed
3 Bath
1976 sft

161 Metlars Ln, Piscataway, NJ, 08854

2 Bed
2 Bath
1432 sft

10 Wiley Ave, Edison, NJ, 08837

4 Bed
3 Bath
1852 sft

27 Eileen Way, Edison, NJ, 08837

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

117 Golf Ave E, South Plainfield, NJ, 07080

2 Bed
3 Bath
1629 sft

224 Park Ln, Dunellen, NJ, 08812

2 Bed
2 Bath
- sft

260 Prospect Street, Unit 21, Westfield, NJ, 07090

2 Bed
4 Bath
- sft

7 Riga Ct, Scotch Plains, NJ, 07076

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roselle Park at 45 E Webster Ave, Roselle Park, NJ, 07204 earns $314/mo cash flow from $4,298/mo rent with a $2,736/mo payment. Total monthly income totals $4,298/mo, and annual cash flow totals $3,763/yr on $183,911 capital. ROI tracks 22.11% on current figures, and rental yield reads 9.23% at a $559,000 purchase. Equity gained on principal adds $3,607/yr, and 5% annual appreciation supports $154,441 over five years. Five-year ROI reaches 115.83% and total cumulative return in cash sums $213,027. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,298/mo property income instead of your personal income.

Single Family

Built in 1922

4,356 sqft lot

$N/A/sqft

No HOA

More details about the property

Enjoy the best of both worlds in this renovated colonial, just a 45-minute train ride from Penn Station. Major upgrades in 2020 include a 2-year-old roof, brand-new furnace, and solar panels, making this home move-in ready. The main floor features a spacious, sun-drenched living room, a formal dining area, and a stylish kitchen with granite countertops. A versatile den on the first floor is ideal for a home office and a half bathroom. Find three bedrooms and a full bath on the second floor, plus a fourth bedroom in the finished attic. A full basement with a full bath awaits your creative touch. Step outside to your private patio and above-ground pool, perfect for summer entertaining. This house is located a block away from the train station, making it a perfect commute to NYC.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07204, Roselle Park, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,948 (100%)
Owner Occupied HU	3,014 (50.7%)
Renter Occupied HU	2,358 (39.6%)
Vacant Housing Units	576 ( 9.7%)
Median Home Value	$462,374
Average Home Value	$520,429