45 E 80th St APT 15ANew YorkNY10075
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestment property for sale in New York at 45 E 80th St APT 15A, New York, NY, 10075 projects strong ROI of 23.11%. With 5% annual appreciation, the property builds $3,453,520 in value over five years. Equity growth combined with cash flow delivers a projected five-year ROI of 138.32%, translating into $4,884,350 in total cumulative return on $3,531,250 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 4.8% |
| Monthly Cash Flow | $1,360 | $28,500 |
City averages based on New York market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $91,879 |
| Total Monthly Debt Service | $85,546 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1987
N/A lot
$N/A/sqft
$7,046 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1987
N/A lot
$N/A/sqft
$7,046 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices