45 Davis Ridge RdEldoradoIL62930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eldorado at 45 Davis Ridge Rd, Eldorado, IL, 62930 priced at $130,000 converts $1,720/mo rent into $754/mo cash flow after a $636/mo obligation. Total monthly income equals $1,720/mo, and annual cash flow totals $9,053/yr on $43,095 invested. Return on cash invested prints 40.92% in year one, and rental yield reads 15.88% against a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation compiles into $35,917 by year five. Five-year ROI reaches 217.2% and total cumulative return in cash sums $93,603. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,720/mo property income covering a $636/mo payment, not borrower’s personal income.
Single Family
Built in 2014
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62930, Eldorado, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,847 (100%) |
| Owner Occupied HU | 1,760 (61.8%) |
| Renter Occupied HU | 592 (20.8%) |
| Vacant Housing Units | 495 (17.4%) |
| Median Home Value | $100,919 |
| Average Home Value | $141,723 |
Housing Distribution
Address Breakdown
Residential
2,525
Single Family
2,476
Multi-Family
49
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Hall • C J REALTY
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #EB458732
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.