45 Billy Goat Hill RdWindsorNY13865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at 45 Billy Goat Hill Rd, Windsor, NY, 13865 offers a 12.19% rental yield on a $253,898 purchase with $2,579/mo rent. Total monthly income registers $2,579/mo, and a $1,243/mo payment leaves $883/mo available for distribution. Annual cash flow reaches $10,599/yr on $84,167 to close, and return on cash invested stands at 32.5% in year one. Equity gained on principal adds $1,638/yr while 5% annual appreciation supports $70,147 over five years. Portfolio math shows five-year ROI at 171.04% and total cumulative return in cash at $143,962. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,579/mo property income against a $1,243/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13865, Windsor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,952 (100%) |
| Owner Occupied HU | 1,914 (64.8%) |
| Renter Occupied HU | 361 (12.2%) |
| Vacant Housing Units | 677 (22.9%) |
| Median Home Value | $205,107 |
| Average Home Value | $195,120 |
Housing Distribution
Address Breakdown
Residential
2,447
Single Family
2,447
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices