45-436 Ihilani StKaneoheHI96744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kaneohe at 45-436 Ihilani St, Kaneohe, HI, 96744 uses $485,676 cash to close to unlock $13,054/yr annual cash flow and $1,088/mo monthly cash flow. Total monthly income runs $9,624/mo, and a $7,337/mo payment keeps the spread at $1,088/mo. Purchase price stands at $1,499,000, and rental yield measures 7.7% with $9,624/mo rent. Return on cash invested shows 23.06% in year one, and 5% annual appreciation builds toward $414,146 over five years. Five-year ROI reaches 118.96% and total cumulative return in cash records $577,761. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,624/mo property income covering a $7,337/mo payment rather than investor’s personal income.
Single Family
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96744, Kaneohe, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,675 (100%) |
| Owner Occupied HU | 13,403 (68.1%) |
| Renter Occupied HU | 5,119 (26.0%) |
| Vacant Housing Units | 1,153 ( 5.9%) |
| Median Home Value | $1,201,508 |
| Average Home Value | $1,251,566 |
Housing Distribution
Address Breakdown
Residential
17,024
Single Family
14,215
Multi-Family
2,809
Businesses
1,331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail A Kosiorek • Fidelity Properties
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202501593
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-01-28 07:12:42 PST. Information is deemed reliable but not guaranteed. Copyright 2024 HiCentral MLS, Ltd