44984 Hawthorn St #208, Temecula, CA, 92592 | $208/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

44984 Hawthorn St #208, Temecula, CA, 92592 | $208/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
834 sft

1402 Panorama Ridge Rd, Oceanside, CA, 92056

2 Bed
2 Bath
1059 sft

3613 Mount Vernon Ave, Oceanside, CA, 92057

2 Bed
2 Bath
1071 sft

31163 Lavender Ct #204, Temecula, CA, 92592

2 Bed
2 Bath
1280 sft

3414 Del Este Way, Oceanside, CA, 92056

Nearby investment properties with comparable prices

2 Bed
1 Bath
940 sft

3760 Vista Campana S UNIT 79, Oceanside, CA, 92057

2 Bed
2 Bath
1084 sft

1240 Windsong Ln, Escondido, CA, 92026

2 Bed
1 Bath
827 sft

3746 Balboa Dr, Oceanside, CA, 92056

2 Bed
2 Bath
900 sft

5037 Los Morros Way UNIT 71, Oceanside, CA, 92057

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Temecula at 44984 Hawthorn St #208, Temecula, CA, 92592 generates $2,992/mo in rent and, after a $2,203/mo payment, leaves $208/mo in cash flow. Total monthly income is $2,992/mo, and annual cash flow is $2,493/yr on $149,175 invested. Return on cash invested sits at 21.58% in year one, and rental yield is 7.98% on a $449,999 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,326 over five years. Five-year ROI reaches 111.79% and total cumulative return in cash sums $166,769. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,992/mo property income rather than buyer’s personal income.

Condo

Built in 2009

1,306 sqft lot

$N/A/sqft

No HOA

More details about the property

Located in the heart of Pechanga Parkway within the highly sought-after gated community of Temecula Lane, this beautifully upgraded condo offers convenience, comfort, and style. Just minutes from the 15 freeway, shopping, dining, world-renowned wineries, and historic downtown Temecula, all within the highly rated Temecula Valley School District, this home truly has it all. This three-story, 2-bedroom, 1.75-bath residence features direct access to a private 1-car garage. Inside, you'll find newly upgraded vinyl flooring complemented by plush luxury carpet. The second floor boasts a bright and open living and dining area with large windows that flood the space with natural light, plus a private patio perfect for relaxing. The kitchen is equipped with stainless steel appliances, granite countertops, a spacious island, and a dedicated dining nook. Also on this level is a generously sized guest bedroom and a full bathroom with a walk-in shower. The entire third floor is dedicated to the expansive primary suite, offering a large walk-in closet, dual sinks, and a shower/tub combination. Residents enjoy access to community amenities including a pool, spa, playground, BBQ area, and the benefit of low taxes. Dont miss your opportunity this home wont last long!

Neighborhood Data

Neighborhood data shown for ZIP Code: 92592, Temecula, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,512 (100%)
Owner Occupied HU	19,280 (70.1%)
Renter Occupied HU	7,038 (25.6%)
Vacant Housing Units	1,194 ( 4.3%)
Median Home Value	$699,900
Average Home Value	$770,417