25683 Hillman CtSun CityCA92586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sun City at 25683 Hillman Ct, Sun City, CA, 92586 offers a 10.6% rental yield on a $384,500 purchase with $3,397/mo rent. Total monthly income registers $3,397/mo, and a $1,882/mo payment leaves $1,018/mo available for distribution. Annual cash flow reaches $12,220/yr on $127,462 to close, and return on cash invested stands at 29.5% in year one. Equity gained on principal adds $2,481/yr while 5% annual appreciation supports $106,230 over five years. Portfolio math shows five-year ROI at 154.27% and total cumulative return in cash at $196,629. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,397/mo property income against a $1,882/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1990
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92586, Sun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,102 (100%) |
| Owner Occupied HU | 7,432 (66.9%) |
| Renter Occupied HU | 3,110 (28.0%) |
| Vacant Housing Units | 560 ( 5.0%) |
| Median Home Value | $379,606 |
| Average Home Value | $434,257 |
Housing Distribution
Address Breakdown
Residential
10,738
Single Family
10,342
Multi-Family
396
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christian Munive • DYNASTY REAL ESTATE
Mls Name: CRMLS
Mls ID: #CV25132973