Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Round Top at 448 Rohde Rd, Round Top, TX, 78954 with 5% annual appreciation on a $649,900 basis while $5,647/mo rent supports operations. Total monthly income totals $5,647/mo and a $3,181/mo payment preserves $1,025/mo for cash returns. Annual cash flow comes to $12,305/yr on $213,817 deployed, and return on cash invested reaches 25.82% in year one. Equity gained on principal adds $4,194/yr, and five-year appreciation sums $179,555 alongside rental yield of 10.43%. Five-year ROI measures 135.71% and total cumulative return in cash totals $290,166.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,647/mo property income versus a $3,181/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
3.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| 2024-07-28 | Price change | $649,900 |
| 2024-06-22 | Price change | $699,000 |
| 2024-06-05 | Price change | $749,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3377.97 | -30.98% | $575,910 | 12.27% |
| 2022-08-14 | $4894.22 | 0.90% | $512,970 | 7.07% |
| 2021-08-14 | $4850.46 | N/A | $479,080 | 3.32% |
Listed by: Kevin O'Hara • O'Hara & Company Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #13621321
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
