Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 4479 SHERWOOD WAY, San Antonio, TX, 78217 priced at $307,900 pairs $3,268/mo rent with $1,060/mo cash flow after a $1,507/mo payment. Total monthly income equals $3,268/mo, and annual cash flow comes to $12,722/yr on $102,069 invested. Return on cash invested is 32.37% in year one, and rental yield stands at 12.74% on a $307,900 basis. Equity gained on principal adds $1,987/yr, and 5% annual appreciation accumulates to $85,067 by year five. Five-year ROI measures 171% and total cumulative return in cash reaches $174,536. For financing, Ziffy Mortgage’s DSCR program evaluates $3,268/mo property income against a $1,507/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1992
6,054 sqft lot
$N/A/sqft
$220 annually HOA
Neighborhood data shown for ZIP Code: 78217, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,809 (100%) |
| Owner Occupied HU | 6,314 (42.6%) |
| Renter Occupied HU | 7,413 (50.1%) |
| Vacant Housing Units | 1,082 ( 7.3%) |
| Median Home Value | $249,208 |
| Average Home Value | $264,619 |
Residential
15,927
Single Family
8,022
Multi-Family
7,905
Businesses
2,879
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $307,900 |
| 2020-08-07 | Listing removed | $219,000 |
| 2020-07-03 | Pending sale | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $308,600 | 5.48% |
| 2023-12-27 | $4908.60 | -14.74% | $292,566 | 10.00% |
| 2022-12-27 | $5757.43 | 14.50% | $265,969 | 10.00% |
What's Special
Pull Down Stairs
Listed by: Peter Gomez • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1829012
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
