4478 Bonsai AveTracyCA95377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tracy at 4478 Bonsai Ave, Tracy, CA, 95377 earns $717/mo cash flow from $5,299/mo rent with a $3,621/mo payment. Total monthly income totals $5,299/mo, and annual cash flow totals $8,601/yr on $243,427 capital. ROI tracks 23.59% on current figures, and rental yield reads 8.59% at a $739,900 purchase. Equity gained on principal adds $4,774/yr, and 5% annual appreciation supports $204,421 over five years. Five-year ROI reaches 122.57% and total cumulative return in cash sums $298,359. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,299/mo property income instead of your personal income.
Single Family
Built in 2004
6,090 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95377, Tracy, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,162 (100%) |
| Owner Occupied HU | 8,848 (72.8%) |
| Renter Occupied HU | 2,817 (23.2%) |
| Vacant Housing Units | 497 ( 4.1%) |
| Median Home Value | $780,637 |
| Average Home Value | $808,289 |
Housing Distribution
Address Breakdown
Residential
11,830
Single Family
10,711
Multi-Family
1,119
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patty Knapp • California Advantage R.E.
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224065048
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.