4477 Russ RdCottondaleFL32431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottondale at 4477 Russ Rd, Cottondale, FL, 32431 offers a 9.25% rental yield on a $142,500 purchase with $1,099/mo rent. Total monthly income registers $1,099/mo, and a $697/mo payment leaves $154/mo available for distribution. Annual cash flow reaches $1,846/yr on $47,239 to close, and return on cash invested stands at 23.82% in year one. Equity gained on principal adds $920/yr while 5% annual appreciation supports $39,370 over five years. Portfolio math shows five-year ROI at 124.35% and total cumulative return in cash at $58,743. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,099/mo property income against a $697/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
2.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32431, Cottondale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,299 (100%) |
| Owner Occupied HU | 1,477 (64.2%) |
| Renter Occupied HU | 533 (23.2%) |
| Vacant Housing Units | 289 (12.6%) |
| Median Home Value | $160,764 |
| Average Home Value | $196,302 |
Housing Distribution
Address Breakdown
Residential
2,146
Single Family
2,146
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A