4475-4477 W Dakota AvenueDenverCO80219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 4475-4477 W Dakota Avenue, Denver, CO, 80219 listed at $666,500 pairs $3,996/mo rent with a $3,262/mo payment to leave $112/mo cash flow. Total monthly income runs $3,996/mo, and annual cash flow reaches $1,343/yr on $219,279 cash to close. Return on cash invested measures 20.67% in year one, and rental yield registers 7.19% at a $666,500 basis. Equity gained on principal adds $4,301/yr, and annual property appreciation at 5% supports $184,142 by year five. Five-year ROI tracks 106.42% and total cumulative return in cash totals $233,362. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,996/mo property income relative to a $3,262/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1964
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80219, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,403 (100%) |
| Owner Occupied HU | 10,923 (53.5%) |
| Renter Occupied HU | 8,902 (43.6%) |
| Vacant Housing Units | 578 ( 2.8%) |
| Median Home Value | $471,391 |
| Average Home Value | $568,714 |
Housing Distribution
Address Breakdown
Residential
20,496
Single Family
18,292
Multi-Family
2,204
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices