5046 Espana WayDenverCO80249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 5046 Espana Way, Denver, CO, 80249 priced at $566,900 converts $4,487/mo rent into $1,058/mo cash flow after a $2,775/mo obligation. Total monthly income equals $4,487/mo, and annual cash flow totals $12,698/yr on $186,510 invested. Return on cash invested prints 26.87% in year one, and rental yield reads 9.5% against a $566,900 entry. Equity gained on principal adds $3,658/yr, while 5% annual appreciation compiles into $156,624 by year five. Five-year ROI reaches 139.96% and total cumulative return in cash sums $261,048. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,487/mo property income covering a $2,775/mo payment, not borrower’s personal income.
Single Family
Built in 2014
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80249, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,807 (100%) |
| Owner Occupied HU | 8,905 (56.3%) |
| Renter Occupied HU | 5,009 (31.7%) |
| Vacant Housing Units | 1,893 (12.0%) |
| Median Home Value | $499,820 |
| Average Home Value | $535,974 |
Housing Distribution
Address Breakdown
Residential
14,413
Single Family
10,557
Multi-Family
3,856
Businesses
338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Boris Klein • A+ LIFE'S AGENCY
Mls Name: REcolorado
Mls Provider:
Mls ID: #3100648
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)