








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $8,888/mo, and a $6,608/mo payment. Purchase price stands at $1,350,000, and rental yield measures 7.9% with $8,888/mo rent. Return on cash invested shows 14.46% in year one, and 5% annual appreciation builds toward $372,980 over five years. Five-year ROI reaches 76.22% and total cumulative return in cash records $333,377. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,888/mo property income covering a $6,608/mo payment rather than investor’s personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
$2,025 monthly HOA
Neighborhood data shown for ZIP Code: 11249, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,590 (100%) |
| Owner Occupied HU | 2,614 (13.3%) |
| Renter Occupied HU | 15,015 (76.6%) |
| Vacant Housing Units | 1,961 (10.0%) |
| Median Home Value | $1,414,969 |
| Average Home Value | $1,413,021 |
Residential
18,160
Single Family
1,898
Multi-Family
16,262
Businesses
889
Date | Event | Price |
|---|---|---|
| 2024-10-30 | Price change | $1,350,000 |
| 2024-09-16 | Price change | $1,395,000 |
| 2024-07-19 | Listed for sale | $1,450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | N/A | N/A | $130,958 | 12.86% |
| 2022-11-13 | N/A | N/A | $116,031 | 5.30% |
| 2021-11-13 | N/A | N/A | $110,188 | -10.88% |



Listed by: Rob Morea • Great Jones Realty
Mls Name: StreetEasy
Mls ID: #S1726918