4459 Johnson RdOrwellOH44076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orwell at 4459 Johnson Rd, Orwell, OH, 44076 earns $282/mo cash flow from $2,123/mo rent with a $1,370/mo payment. Total monthly income totals $2,123/mo, and annual cash flow totals $3,380/yr on $92,820 capital. ROI tracks 23.55% on current figures, and rental yield reads 9.1% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 122.88% and total cumulative return in cash sums $114,057. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,123/mo property income instead of your personal income.
Single Family
Built in 2000
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44076, Orwell, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,055 (100%) |
| Owner Occupied HU | 1,471 (71.6%) |
| Renter Occupied HU | 425 (20.7%) |
| Vacant Housing Units | 159 ( 7.7%) |
| Median Home Value | $227,761 |
| Average Home Value | $245,766 |
Housing Distribution
Address Breakdown
Residential
1,864
Single Family
1,736
Multi-Family
128
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Dolezal • M D Realty
Mls Name: MLS Now
Mls Provider:
Mls ID: #5143985
Disclaimer: The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of MLS NOW. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and detailed information about them includes the name of the listing broker(s). Zillow, Inc. does not display the entire MLS NOW IDX database on this website. The listings of some real estate brokerage firms have been excluded. Information is deemed reliable but not guaranteed. Copyright 2025 - Multiple Listing Service, Inc. All Rights Reserved.