4455 W 3rd StLos AngelesCA90020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 4455 W 3rd St, Los Angeles, CA, 90020 earns $14,384/mo cash flow from $22,798/mo rent with a $6,657/mo payment. Total monthly income totals $22,798/mo, and annual cash flow totals $172,612/yr on $440,640 capital. ROI tracks 59.54% on current figures, and rental yield reads 20.12% at a $1,360,000 purchase. Equity gained on principal adds $8,776/yr, and 5% annual appreciation supports $375,743 over five years. Five-year ROI reaches 315.28% and total cumulative return in cash sums $1,389,253. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $22,798/mo property income instead of your personal income.
Multi Family
Built in 1954
7,461 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90020, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,011 (100%) |
| Owner Occupied HU | 1,572 ( 8.3%) |
| Renter Occupied HU | 16,046 (84.4%) |
| Vacant Housing Units | 1,393 ( 7.3%) |
| Median Home Value | $962,466 |
| Average Home Value | $1,227,752 |
Housing Distribution
Address Breakdown
Residential
18,782
Single Family
1,625
Multi-Family
17,157
Businesses
1,441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chang Soo Lee • Urban Real Estate, Inc.
Mls Name: CLAW
Mls Provider:
Mls ID: #25539537
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-10-28 03:55:32 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.