4450 N 900 W, Thorntown, IN, 46071 | $471/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1212 sft

523 N Grant St, Lebanon, IN, 46052

3 Bed
3 Bath
1904 sft

4841 E 500 N, Crawfordsville, IN, 47933

3 Bed
1 Bath
925 sft

907 W Green St, Lebanon, IN, 46052

3 Bed
2 Bath
1581 sft

603 S Meridian St, Lebanon, IN, 46052

Nearby investment properties with comparable prices

3 Bed
1 Bath
891 sft

1125 Mill St, Crawfordsville, IN, 47933

2 Bed
1 Bath
984 sft

1162 S 2nd St, Frankfort, IN, 46041

2 Bed
1 Bath
900 sft

1205 Meadow Ln, Lebanon, IN, 46052

2 Bed
1 Bath
936 sft

1210 S Columbia St, Frankfort, IN, 46041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thorntown at 4450 N 900 W, Thorntown, IN, 46071 offers a 10.14% rental yield on a $193,800 purchase with $1,637/mo rent. Total monthly income registers $1,637/mo, and a $949/mo payment leaves $471/mo available for distribution. Annual cash flow reaches $5,649/yr on $64,245 to close, and return on cash invested stands at 28.7% in year one. Equity gained on principal adds $1,251/yr while 5% annual appreciation supports $53,543 over five years. Portfolio math shows five-year ROI at 149.77% and total cumulative return in cash at $96,221. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,637/mo property income against a $949/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1900

0.75 Acres lot

$N/A/sqft

No HOA