Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tyrone at 445 Pendleton Trl, Tyrone, GA, 30290 earns $280/mo cash flow from $3,080/mo rent with a $2,203/mo payment. Total monthly income totals $3,080/mo, and annual cash flow totals $3,363/yr on $149,175 capital. ROI tracks 22.16% on current figures, and rental yield reads 8.21% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 114.99% and total cumulative return in cash sums $171,534. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,080/mo property income instead of your personal income.
Single Family
Built in 1989
4,138 sqft lot
$N/A/sqft
$726 annually HOA
Neighborhood data shown for ZIP Code: 30290, Tyrone, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,366 (100%) |
| Owner Occupied HU | 2,862 (85.0%) |
| Renter Occupied HU | 358 (10.6%) |
| Vacant Housing Units | 146 ( 4.3%) |
| Median Home Value | $453,041 |
| Average Home Value | $510,399 |
Residential
3,402
Single Family
3,318
Multi-Family
84
Businesses
668
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Price change | $450,000 |
| 2024-06-13 | Listed for sale | $475,000 |
| 2013-12-01 | Listing removed | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $1617.73 | -2.93% | $166,440 | 4.44% |
| 2022-10-18 | $1666.57 | 16.41% | $159,360 | 15.51% |
| 2021-10-18 | $1431.67 | -50.13% | $137,960 | -0.14% |
What's Special
Pull Down Stairs
Listed by: Pam K. Abernathy • Atlanta Fine Homes - Sotheby's Int'l
Mls Name: GAMLS
Mls Provider:
Mls ID: #10318399
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
