445 Atkinson StShenandoah JunctionWV25442
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 445 Atkinson St, Shenandoah Junction, WV, 25442 in Shenandoah Junction. Priced at $502,490, it generates $4,200/mo in gross rent and $1,293/mo in net monthly cash flow, a 10.03% yield that comfortably supports the 1.86 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $15,510. Five-year appreciation: $138,829. Equity from principal paydown: $4,628/yr. Total projected cumulative return: $272,801.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $1,293 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,200 |
| Total Monthly Debt Service | $2,708 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
7,150 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25442, Shenandoah Junction, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 884 (100%) |
| Owner Occupied HU | 678 (76.7%) |
| Renter Occupied HU | 135 (15.3%) |
| Vacant Housing Units | 71 ( 8.0%) |
| Median Home Value | $446,914 |
| Average Home Value | $475,962 |
Housing Distribution
Address Breakdown
Residential
638
Single Family
638
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
7,150 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25442, Shenandoah Junction, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 884 (100%) |
| Owner Occupied HU | 678 (76.7%) |
| Renter Occupied HU | 135 (15.3%) |
| Vacant Housing Units | 71 ( 8.0%) |
| Median Home Value | $446,914 |
| Average Home Value | $475,962 |
Housing Distribution
Address Breakdown
Residential
638
Single Family
638
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin K Wood • D.R. Horton Realty of Virginia, LLC
Mls Name: Bright MLS
Mls ID: #WVJF2018334