Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hernando at 4445 Robertson Gin Rd, Hernando, MS, 38632 offers $4,562/mo rent that, after a $3,221/mo payment, leaves $535/mo cash flow. Total monthly income is $4,562/mo, and annual cash flow is $6,419/yr on $216,482 cash. Return on cash invested measures 23.03% in year one, and rental yield stands at 8.32% at a $658,000 entry. Equity gained on principal adds $4,246/yr while 5% annual appreciation compounds into $181,793 by year five. Five-year ROI records 119.42% and total cumulative return in cash reaches $258,533. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,562/mo property income versus a $3,221/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
1.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $658,000 |
| 2025-01-21 | Listing removed | $660,000 |
| 2024-08-29 | Price change | $660,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $2826.14 | N/A | $31,242 | N/A |
| 2023-05-07 | $2826.14 | N/A | $31,242 | N/A |
| 2022-05-07 | $2826.14 | N/A | $31,242 | N/A |
Listed by: Tina D Martin • Crye-leike Hernando
Mls Name: MLS United
Mls ID: #4111889
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.
