4441 Dave Macdonald DrHephzibahGA30815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hephzibah at 4441 Dave Macdonald Dr, Hephzibah, GA, 30815 priced at $320,000 converts $2,514/mo rent into $460/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,514/mo, and annual cash flow totals $5,518/yr on $106,080 invested. Return on cash invested prints 25.11% in year one, and rental yield reads 9.43% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 131.03% and total cumulative return in cash sums $138,999. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,514/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 2008
0.33 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 10,842 (68.4%) |
| Renter Occupied HU | 3,822 (24.1%) |
| Vacant Housing Units | 1,191 ( 7.5%) |
| Median Home Value | $222,576 |
| Average Home Value | $235,703 |
Housing Distribution
Address Breakdown
Residential
16,223
Single Family
16,109
Multi-Family
114
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gwendolyn Winston • Vandermorgan Realty
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #539495
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.