1313 Plan, Forrest Bluff, North Augusta, SC, 29841 | 6.62% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1087 sft

3419 Westmont Dr, Aiken, SC, 29801

4 Bed
3 Bath
3594 sft

213 Rosemary St, North Augusta, SC, 29841

4 Bed
1 Bath
1294 sft

420 Community Dr, Aiken, SC, 29801

2 Bed
1 Bath
1080 sft

2225 Kimberly Drive, Augusta, GA, 30904

Nearby investment properties with comparable prices

2 Bed
2 Bath
1273 sft

104 York Way, Augusta, GA, 30909

3 Bed
3 Bath
1425 sft

1240 Bent Water Cir, Augusta, GA, 30909

3 Bed
2 Bath
1281 sft

1772 Storm Branch Rd, Beech Island, SC, 29842

3 Bed
3 Bath
1500 sft

2209 Jasmine Way, Grovetown, GA, 30813

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,500/mo, and a $1,331/mo payment. Purchase price stands at $272,000, and rental yield measures 6.62% with $1,500/mo rent. Return on cash invested shows 18.33% in year one, and 5% annual appreciation builds toward $75,149 over five years. Five-year ROI reaches 94.08% and total cumulative return in cash records $84,833. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,500/mo property income covering a $1,331/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435