Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 444 Pheasant Hill Ln, Burleson, TX, 76028 listed at $380,400 pairs $3,025/mo rent with a $1,862/mo payment to leave $320/mo cash flow. Total monthly income runs $3,025/mo, and annual cash flow reaches $3,837/yr on $126,103 cash to close. Return on cash invested measures 22.95% in year one, and rental yield registers 9.54% at a $380,400 basis. Equity gained on principal adds $2,455/yr, and annual property appreciation at 5% supports $105,098 by year five. Five-year ROI tracks 120.36% and total cumulative return in cash totals $151,782. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,025/mo property income relative to a $1,862/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listing removed | $385,000 |
| 2025-01-11 | Price change | $385,000 |
| 2024-12-09 | Listed for sale | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $3867.57 | -26.38% | $398,074 | -9.05% |
| 2023-07-01 | $5253.60 | 10.56% | $437,664 | 21.40% |
| 2022-07-01 | $4751.60 | 817.72% | $360,516 | 836.41% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
