4439 Grapevine StHoustonTX77045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 4439 Grapevine St, Houston, TX, 77045 uses $41,305 cash to close to unlock $13,672/yr annual cash flow and $1,139/mo monthly cash flow. Total monthly income runs $2,198/mo, and a $610/mo payment keeps the spread at $1,139/mo. Purchase price stands at $124,600, and rental yield measures 21.17% with $2,198/mo rent. Return on cash invested shows 53.01% in year one, and 5% annual appreciation builds toward $34,425 over five years. Five-year ROI reaches 283.46% and total cumulative return in cash records $117,083. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,198/mo property income covering a $610/mo payment rather than investor’s personal income.
Single Family
Built in 1959
7,884 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77045, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,692 (100%) |
| Owner Occupied HU | 6,933 (59.3%) |
| Renter Occupied HU | 4,164 (35.6%) |
| Vacant Housing Units | 595 ( 5.1%) |
| Median Home Value | $169,660 |
| Average Home Value | $221,768 |
Housing Distribution
Address Breakdown
Residential
11,871
Single Family
9,529
Multi-Family
2,342
Businesses
965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices