4437 Willingham DrColumbiaSC29206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 4437 Willingham Dr, Columbia, SC, 29206 generates $3,365/mo in rent and, after a $2,429/mo payment, leaves $411/mo in cash flow. Total monthly income is $3,365/mo, and annual cash flow is $4,931/yr on $164,482 invested. Return on cash invested sits at 22.91% in year one, and rental yield is 8.14% on a $496,175 entry. Equity gained on principal adds $3,202/yr, while 5% annual appreciation builds toward $137,084 over five years. Five-year ROI reaches 118.6% and total cumulative return in cash sums $195,079. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,365/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29206, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,750 (100%) |
| Owner Occupied HU | 6,005 (61.6%) |
| Renter Occupied HU | 2,934 (30.1%) |
| Vacant Housing Units | 811 ( 8.3%) |
| Median Home Value | $366,544 |
| Average Home Value | $456,006 |
Housing Distribution
Address Breakdown
Residential
9,518
Single Family
8,079
Multi-Family
1,439
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A