4435 Hartfield RdRound TopTX78954








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Round Top at 4435 Hartfield Rd, Round Top, TX, 78954 listed at $1,900,000 pairs $1,655/mo rent with a $9,300/mo payment. Total monthly income runs $1,655/mo. Return on cash invested measures -2.74% in year one, and rental yield registers 1.05% at a $1,900,000 basis. Equity gained on principal adds $12,260/yr, and annual property appreciation at 5% supports $524,935 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,655/mo property income relative to a $9,300/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
30.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Housing Distribution
Address Breakdown
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Linda Plant • Martha Turner Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #77905280
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








