44331 Pine RoadGold BarWA98251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gold Bar at 44331 Pine Road, Gold Bar, WA, 98251 offers a 7.36% rental yield on a $465,400 purchase with $2,854/mo rent. Total monthly income registers $2,854/mo, and a $2,278/mo payment leaves $56/mo available for distribution. Annual cash flow reaches $676/yr on $154,280 to close, and return on cash invested stands at 20.35% in year one. Equity gained on principal adds $3,003/yr while 5% annual appreciation supports $128,581 over five years. Portfolio math shows five-year ROI at 104.97% and total cumulative return in cash at $161,945. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,854/mo property income against a $2,278/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98251, Gold Bar, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,484 (100%) |
| Owner Occupied HU | 1,703 (68.6%) |
| Renter Occupied HU | 372 (15.0%) |
| Vacant Housing Units | 409 (16.5%) |
| Median Home Value | $567,935 |
| Average Home Value | $564,306 |
Housing Distribution
Address Breakdown
Residential
1,497
Single Family
1,497
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Hartford • Kelly Right RE of Seattle LLC
Mls Name: NWMLS
Mls ID: #2451831