Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Worthington at 4432 W 550 N, Worthington, IN, 47471 generates $2,099/mo in rent and, after a $1,232/mo payment, leaves $452/mo in cash flow. Total monthly income is $2,099/mo, and annual cash flow is $5,423/yr on $83,439 invested. Return on cash invested sits at 26.41% in year one, and rental yield is 10.01% on a $251,700 entry. Equity gained on principal adds $1,624/yr, while 5% annual appreciation builds toward $69,540 over five years. Five-year ROI reaches 138.16% and total cumulative return in cash sums $115,276. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,099/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47471, Worthington, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,188 (100%) |
| Owner Occupied HU | 826 (69.5%) |
| Renter Occupied HU | 226 (19.0%) |
| Vacant Housing Units | 136 (11.4%) |
| Median Home Value | $122,464 |
| Average Home Value | $181,262 |
Residential
1,187
Single Family
1,162
Multi-Family
25
Businesses
84
Date | Event | Price |
|---|---|---|
| 2025-08-31 | Listing removed | N/A |
| 2025-07-23 | Pending sale | $490,000 |
| 2025-07-03 | Price change | $490,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $3721.88 | 1.75% | $251,700 | -0.75% |
| 2023-11-05 | $3657.76 | 9.22% | $253,600 | -0.28% |
| 2022-11-05 | $3348.94 | -12.10% | $254,300 | 14.60% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
