4432 Tennyson St UNIT 3, Denver, CO, 80212 | $425/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1102 sft

911 S Zeno Way #105, Aurora, CO, 80017

2 Bed
2 Bath
1037 sft

15700 E Jamison Drive Unit 7-304, Englewood, CO, 80112

1 Bed
1 Bath
980 sft

711 S Roosevelt Ave, Lafayette, CO, 80026

- Bed
- Bath
- sft

1645 Ames Ct #39, Denver, CO, 80214

Nearby investment properties with comparable prices

3 Bed
3 Bath
1519 sft

8095 Martin Luther King Boulevard, Denver, CO, 80238

$ 330,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

3195 Blake St BLDG GATE 5 201, Denver, CO, 80205

2 Bed
1 Bath
1638 sft

18508 E Whitaker Cir UNIT D, Aurora, CO, 80015

2 Bed
2 Bath
1303 sft

2639 S Xanadu Way Unit B, Aurora, CO, 80014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Denver at 4432 Tennyson St UNIT 3, Denver, CO, 80212 earns $425/mo cash flow from $2,690/mo rent with a $1,902/mo payment. Total monthly income totals $2,690/mo, and annual cash flow totals $5,105/yr on $128,788 capital. ROI tracks 23.87% on current figures, and rental yield reads 8.31% at a $388,500 purchase. Equity gained on principal adds $2,507/yr, and 5% annual appreciation supports $107,335 over five years. Five-year ROI reaches 123.64% and total cumulative return in cash sums $159,233. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,690/mo property income instead of your personal income.

Townhouse

Built in N/A

N/A lot

$N/A/sqft

No HOA