443 Waterfall RdHendersonNC27537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 443 Waterfall Rd, Henderson, NC, 27537 priced at $300,000 pairs $2,888/mo rent with $1,032/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,888/mo, and annual cash flow comes to $12,387/yr on $99,450 invested. Return on cash invested is 32.36% in year one, and rental yield stands at 11.55% on a $300,000 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 169.67% and total cumulative return in cash reaches $168,732. For financing, Ziffy Mortgage’s DSCR program evaluates $2,888/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
10,454 sqft lot
$N/A/sqft
$333 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27537, Henderson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,944 (100%) |
| Owner Occupied HU | 6,840 (62.5%) |
| Renter Occupied HU | 2,756 (25.2%) |
| Vacant Housing Units | 1,348 (12.3%) |
| Median Home Value | $198,962 |
| Average Home Value | $253,341 |
Housing Distribution
Address Breakdown
Residential
9,933
Single Family
9,894
Multi-Family
39
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rosangela Leon • Profit Point Real Estate
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10107943
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.