4429 Heritage DrLiverpoolNY13090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Liverpool at 4429 Heritage Dr, Liverpool, NY, 13090 generates $2,216/mo in rent and, after a $876/mo payment, leaves $1,021/mo in cash flow. Total monthly income is $2,216/mo, and annual cash flow is $12,249/yr on $59,339 invested. Return on cash invested sits at 40.55% in year one, and rental yield is 14.86% on a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 214.21% and total cumulative return in cash sums $127,107. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,216/mo property income rather than buyer’s personal income.
Townhouse
Built in 1988
8,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13090, Liverpool, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,430 (100%) |
| Owner Occupied HU | 8,748 (65.1%) |
| Renter Occupied HU | 4,147 (30.9%) |
| Vacant Housing Units | 535 ( 4.0%) |
| Median Home Value | $216,824 |
| Average Home Value | $252,876 |
Housing Distribution
Address Breakdown
Residential
12,999
Single Family
9,595
Multi-Family
3,404
Businesses
515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices