4428 Circlewood Ct, Rapid City, SD, 57703 | $1,046/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

201 E Nowlin St, Rapid City, SD, 57701

3 Bed
2 Bath
1512 sft

44 Taz Ct, Hermosa, SD, 57744

- Bed
- Bath
- sft

1001 E North St, Rapid City, SD, 57701

3 Bed
3 Bath
1024 sft

24658 Sweet Meadows Dr, Hermosa, SD, 57744

Nearby investment properties with comparable prices

4 Bed
2 Bath
1686 sft

103 Wren Ct, Box Elder, SD, 57719

3 Bed
2 Bath
1456 sft

4149 Elkhorn Ln LOT 6, Rapid City, SD, 57701

- Bed
- Bath
- sft

2780.45 143rd Ave, Rapid City, SD, 57701

- Bed
- Bath
- sft

805 W Minnesota St, Rapid City, SD, 57701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at 4428 Circlewood Ct, Rapid City, SD, 57703 uses $33,813 cash to close to unlock $12,548/yr annual cash flow and $1,046/mo monthly cash flow. Total monthly income runs $1,690/mo, and a $499/mo payment keeps the spread at $1,046/mo. Purchase price stands at $102,000, and rental yield measures 19.88% with $1,690/mo rent. Return on cash invested shows 57.02% in year one, and 5% annual appreciation builds toward $28,181 over five years. Five-year ROI reaches 302.04% and total cumulative return in cash records $102,128. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,690/mo property income covering a $499/mo payment rather than investor’s personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA