Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4425 W Oak Trl, Granbury, TX, 76048 listed at $179,900 pairs $2,058/mo rent with a $881/mo payment to leave $771/mo cash flow. Total monthly income runs $2,058/mo, and annual cash flow reaches $9,249/yr on $59,637 cash to close. Return on cash invested measures 35.42% in year one, and rental yield registers 13.73% at a $179,900 basis. Equity gained on principal adds $1,161/yr, and annual property appreciation at 5% supports $49,703 by year five. Five-year ROI tracks 187.31% and total cumulative return in cash totals $111,705. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,058/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2023
3,484 sqft lot
$N/A/sqft
$90 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $179,900 |
| 2024-07-05 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $20,000 | N/A |
| 2023-10-22 | $243.37 | -8.56% | $20,000 | N/A |
| 2022-10-22 | $266.15 | 340.94% | $20,000 | 400.00% |
Listed by: Lisa Morris • Peak Point Real Estate
Mls Name: NTREIS
Mls ID: #20657178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
