Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 4425 County Road 424, Cleburne, TX, 76031 generates $1,685/mo in rent, after a $9,784/mo payment. Total monthly income is $1,685/mo. Return on cash invested sits at -3.28% in year one, and rental yield is 1.01% on a $1,999,000 entry. Equity gained on principal adds $12,899/yr, while 5% annual appreciation builds toward $552,287 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,685/mo property income rather than buyer’s personal income.
Apartment
Built in 2015
80.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Listed for sale | $1,999,000 |
| 2024-11-06 | Listing removed | $1,999,000 |
| 2024-08-07 | Price change | $2,500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $1,065,027 | -49.78% |
| 2023-02-12 | $36013.64 | 112.87% | $2,120,762 | 140.94% |
| 2022-02-12 | $16918.48 | -2.85% | $880,187 | N/A |
Listed by: Tully Janszen • Texas Ranch Kings Realty
Mls Name: NTREIS
Mls ID: #20636423
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
