Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Corpus Christi at 4421 Gaines St APT 2, Corpus Christi, TX, 78412 offers a 12.49% rental yield on a $184,500 purchase with $1,920/mo rent. Total monthly income registers $1,920/mo, and a $903/mo payment leaves $237/mo available for distribution. Annual cash flow reaches $2,844/yr on $61,162 to close, and return on cash invested stands at 24.56% in year one. Equity gained on principal adds $1,191/yr while 5% annual appreciation supports $50,974 over five years. Portfolio math shows five-year ROI at 131.71% and total cumulative return in cash at $80,558. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,920/mo property income against a $903/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1985
3,241 sqft lot
$N/A/sqft
$371 monthly HOA
Neighborhood data shown for ZIP Code: 78412, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,831 (39.5%) |
| Renter Occupied HU | 8,750 (50.6%) |
| Vacant Housing Units | 1,709 ( 9.9%) |
| Median Home Value | $228,697 |
| Average Home Value | $296,194 |
Residential
16,708
Single Family
10,069
Multi-Family
6,639
Businesses
725
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Listed for sale | $184,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $132,336 | 10.00% |
| 2023-12-27 | $228.22 | 1.81% | $120,305 | 10.00% |
| 2022-12-27 | $224.17 | 2.61% | $109,368 | 10.00% |
Listed by: Michael Alexander • Corpus Christi Realty Group
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #450709
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
