Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4420 Rector Ave, Fort Worth, TX, 76133 earns $145/mo cash flow from $1,460/mo rent with a $905/mo payment. Total monthly income totals $1,460/mo, and annual cash flow totals $1,739/yr on $61,328 capital. ROI tracks 22.74% on current figures, and rental yield reads 9.47% at a $185,000 purchase. Equity gained on principal adds $1,194/yr, and 5% annual appreciation supports $51,112 over five years. Five-year ROI reaches 119.25% and total cumulative return in cash sums $73,131. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,460/mo property income instead of your personal income.
Single Family
Built in 1950
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $185,000 |
| 2018-08-22 | Listing removed | $62,000 |
| 2018-07-26 | Pending sale | $62,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-20 | $2305.03 | -3.82% | $102,725 | -3.01% |
| 2023-04-20 | $2396.65 | 21.42% | $105,916 | 39.49% |
| 2022-04-20 | $1973.93 | 10.76% | $75,932 | 14.52% |
Listed by: Kristin Seale • LPT Realty, LLC.
Mls Name: NTREIS
Mls ID: #20908890
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
