Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 1226 W West Oak Dr, Aledo, TX, 76008 priced at $160,000 pairs $1,241/mo rent with $103/mo cash flow after a $783/mo payment. Total monthly income equals $1,241/mo, and annual cash flow comes to $1,240/yr on $53,040 invested. Return on cash invested is 22.25% in year one, and rental yield stands at 9.31% on a $160,000 basis. Equity gained on principal adds $1,032/yr, and 5% annual appreciation accumulates to $44,205 by year five. Five-year ROI measures 116.63% and total cumulative return in cash reaches $61,862. For financing, Ziffy Mortgage’s DSCR program evaluates $1,241/mo property income against a $783/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1993
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $391.27 | 4.77% | $135,420 | N/A |
| 2023-03-28 | $373.45 | -38.18% | $135,420 | 14.19% |
| 2022-03-28 | $604.07 | 1.52% | $118,590 | N/A |
Listed by: Kimberly Bessent • Modern Edge Real Estate
Mls Name: NTREIS
Mls ID: #20881695
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
