4419 Russet Elm Ln, Rosenberg, TX, 77469 | $550/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4419 Russet Elm Ln, Rosenberg, TX, 77469 | $550/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2452 sft

6112 Jasper Hill Dr, Rosenberg, TX, 77469

4 Bed
4 Bath
2898 sft

7030 Glennwick Grove Ln, Richmond, TX, 77469

4 Bed
2 Bath
1700 sft

6614 Arabella Lakes Dr, Richmond, TX, 77469

5 Bed
3 Bath
2941 sft

6103 Brookhaven St, Rosenberg, TX, 77469

Nearby investment properties with comparable prices

5 Bed
3 Bath
2413 sft

5611 Buttonbush Ct, Rosenberg, TX, 77741

4 Bed
3 Bath
2731 sft

707 Blue Stone Dr, Beasley, TX, 77417

3 Bed
3 Bath
2048 sft

1207 Half Moon Dr, Wharton, TX, 77488

3 Bed
3 Bath
2444 sft

2602 Allen St, Needville, TX, 77461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosenberg at 4419 Russet Elm Ln, Rosenberg, TX, 77469 offers a 10.36% rental yield on a $361,500 purchase with $3,120/mo rent. Total monthly income registers $3,120/mo, and a $1,769/mo payment leaves $550/mo available for distribution. Annual cash flow reaches $6,596/yr on $119,837 to close, and return on cash invested stands at 25.41% in year one. Equity gained on principal adds $2,333/yr while 5% annual appreciation supports $99,876 over five years. Portfolio math shows five-year ROI at 133.56% and total cumulative return in cash at $160,056. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,120/mo property income against a $1,769/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to D.R. Horton's Texoma plan located in the gorgeous new community of Evergreen! This 4-bedroom 2.5 bath and 2 car garage home offers just under 2500 sqft and 2 stories. Enter into the open concept living and kitchen area and to be met with this plan's stunning high ceilings and natural light. The kitchen boasts beautiful STD granite countertops, white cabinets, breakfast bar/island, and stainless steel appliances, great for everyday use. The stairway can be found at the entrance, leading to a multipurpose flex space and 3 bedrooms, overlooking the rest of the home. Wool Oak #861, style-mohawk divinity sheet vinyl flooring can be seen throughout the home. The face of the home takes on a more traditional style with brick. Evergreen is the place to be, with great community amenities and great location in the growing city of Rosenberg! *Images and 3D tour are for illustration only and options may vary from home as built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861