4418 Jana DrCrandallTX75114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crandall at 4418 Jana Dr, Crandall, TX, 75114 earns $1,778/mo cash flow from $3,666/mo rent with a $1,265/mo payment. Total monthly income totals $3,666/mo, and annual cash flow totals $21,336/yr on $85,689 capital. ROI tracks 44.81% on current figures, and rental yield reads 17.02% at a $258,490 purchase. Equity gained on principal adds $1,668/yr, and 5% annual appreciation supports $71,416 over five years. Five-year ROI reaches 237.89% and total cumulative return in cash sums $203,843. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,666/mo property income instead of your personal income.
Single Family
Built in 2024
4,477 sqft lot
$N/A/sqft
$300 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Housing Distribution
Address Breakdown
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryan Reasor • Jeanette Anderson Real Estate
Mls Name: NTREIS
Mls ID: #20668652
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.