4418 E Waverly StTucsonAZ85712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tucson at 4418 E Waverly St, Tucson, AZ, 85712 earns $411/mo cash flow from $1,622/mo rent with a $1,003/mo payment. Total monthly income totals $1,622/mo, and annual cash flow totals $4,927/yr on $67,958 capital. ROI tracks 27.16% on current figures, and rental yield reads 9.49% at a $205,000 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,638 over five years. Five-year ROI reaches 141.38% and total cumulative return in cash sums $96,078. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,622/mo property income instead of your personal income.
Single Family
Built in 1945
5,023 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85712, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,246 (100%) |
| Owner Occupied HU | 7,287 (42.3%) |
| Renter Occupied HU | 8,787 (51.0%) |
| Vacant Housing Units | 1,172 ( 6.8%) |
| Median Home Value | $331,481 |
| Average Home Value | $365,623 |
Housing Distribution
Address Breakdown
Residential
16,911
Single Family
12,898
Multi-Family
4,013
Businesses
1,583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices