4415 Waterside Cove Ln SHoustonTX77053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 4415 Waterside Cove Ln S, Houston, TX, 77053 earns $2,822/mo cash flow from $5,632/mo rent with a $1,894/mo payment. Total monthly income totals $5,632/mo, and annual cash flow totals $33,862/yr on $128,287 capital. ROI tracks 46.3% on current figures, and rental yield reads 17.46% at a $386,990 purchase. Equity gained on principal adds $2,497/yr, and 5% annual appreciation supports $106,918 over five years. Five-year ROI reaches 245.79% and total cumulative return in cash sums $315,311. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,632/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$700 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77053, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,864 (100%) |
| Owner Occupied HU | 6,460 (65.5%) |
| Renter Occupied HU | 3,146 (31.9%) |
| Vacant Housing Units | 258 ( 2.6%) |
| Median Home Value | $172,252 |
| Average Home Value | $231,531 |
Housing Distribution
Address Breakdown
Residential
9,800
Single Family
9,415
Multi-Family
385
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Rothchild • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #82300004
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.