Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,790,000
4 bds3 ba2640sqft
4415 Chapel RdGrahamTX76450
2.07%
Gross Yield
0.43%
ROI
$3,091/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Airbnb Potential
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,091/mo, and a $8,761/mo payment. Purchase price stands at $1,790,000, and rental yield measures 2.07% with $3,091/mo rent. Return on cash invested shows 0.43% in year one, and 5% annual appreciation builds toward $494,544 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,091/mo property income covering a $8,761/mo payment rather than investor’s personal income.
Single Family
Built in 1970
1.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76450, Graham, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,580 (100%) |
| Owner Occupied HU | 4,090 (62.2%) |
| Renter Occupied HU | 1,370 (20.8%) |
| Vacant Housing Units | 1,120 (17.0%) |
| Median Home Value | $221,140 |
| Average Home Value | $267,604 |
Housing Distribution
Address Breakdown
Residential
5,646
Single Family
5,501
Multi-Family
145
Businesses
918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved