Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Triangle at 4412 Potomac Highlands Cir #58, Triangle, VA, 22172 offers a 7.55% rental yield on a $428,700 purchase with $2,696/mo rent. Total monthly income registers $2,696/mo, and a $2,098/mo payment leaves $75/mo available for distribution. Annual cash flow reaches $900/yr on $142,114 to close, and return on cash invested stands at 20.54% in year one. Equity gained on principal adds $2,766/yr while 5% annual appreciation supports $118,442 over five years. Portfolio math shows five-year ROI at 106.12% and total cumulative return in cash at $150,818. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,696/mo property income against a $2,098/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22172, Triangle, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,876 (100%) |
| Owner Occupied HU | 2,231 (57.6%) |
| Renter Occupied HU | 1,539 (39.7%) |
| Vacant Housing Units | 106 ( 2.7%) |
| Median Home Value | $606,909 |
| Average Home Value | $603,662 |
Residential
4,166
Single Family
3,518
Multi-Family
648
Businesses
115
Date | Event | Price |
|---|---|---|
| 2025-08-17 | Listing removed | $429,900 |
| 2025-07-31 | Price change | $429,900 |
| 2025-07-09 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-08 | $4130.84 | 8.03% | $421,300 | 9.57% |
| 2024-10-08 | $3823.84 | 1.77% | $384,500 | 6.48% |
| 2023-10-08 | $3757.22 | -2.75% | $361,100 | 5.71% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
