Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hyattsville at 4410 Oglethorpe St APT 802, Hyattsville, MD, 20781 generates $2,508/mo in rent and, after a $607/mo payment, leaves $1,166/mo in cash flow. Total monthly income is $2,508/mo, and annual cash flow is $13,988/yr on $41,106 invested. Return on cash invested sits at 53.94% in year one, and rental yield is 24.27% on a $124,000 entry. Equity gained on principal adds $800/yr, while 5% annual appreciation builds toward $34,259 over five years. Five-year ROI reaches 291.47% and total cumulative return in cash sums $119,811. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,508/mo property income rather than buyer’s personal income.
Condo
Built in 1962
1,073 sqft lot
$N/A/sqft
$529 monthly HOA
Neighborhood data shown for ZIP Code: 20781, Hyattsville, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,946 (100%) |
| Owner Occupied HU | 2,520 (51.0%) |
| Renter Occupied HU | 2,130 (43.1%) |
| Vacant Housing Units | 296 ( 6.0%) |
| Median Home Value | $497,313 |
| Average Home Value | $570,095 |
Residential
4,639
Single Family
2,924
Multi-Family
1,715
Businesses
721
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listing removed | $155,000 |
| 2025-04-01 | Listing removed | $1,800 |
| 2024-12-18 | Listed for rent | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-28 | N/A | N/A | $124,000 | 7.83% |
| 2024-10-28 | $1856.10 | 0.56% | $115,000 | N/A |
| 2023-10-28 | $1845.75 | 0.75% | $115,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
