Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 4409 Bingley Way, Mansfield, TX, 76063 generates $7,212/mo in rent and, after a $2,814/mo payment, leaves $2,733/mo in cash flow. Total monthly income is $7,212/mo, and annual cash flow is $32,800/yr on $189,175 invested. Return on cash invested sits at 37.4% in year one, and rental yield is 15.05% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 198.72% and total cumulative return in cash sums $375,935. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,212/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
9,548 sqft lot
$N/A/sqft
$840 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-06-29 | Price change | $575,000 |
| 2024-06-12 | Price change | $585,000 |
| 2024-04-12 | Listed for sale | $595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $13385.31 | 7.32% | $579,535 | 20.49% |
| 2022-08-14 | $12472.52 | 15.70% | $480,970 | 20.10% |
| 2021-08-14 | $10780.40 | 4.99% | $400,476 | 6.28% |
Listed by: Misty Macdonald • City Real Estate
Mls Name: NTREIS
Mls ID: #20585631
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
