4408 W Heyerdahl DrNew RiverAZ85087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New River at 4408 W Heyerdahl Dr, New River, AZ, 85087 with 5% annual appreciation on a $470,000 basis while $3,020/mo rent supports operations. Total monthly income totals $3,020/mo and a $2,300/mo payment preserves $142/mo for cash returns. Annual cash flow comes to $1,702/yr on $155,805 deployed, and return on cash invested reaches 21% in year one. Equity gained on principal adds $3,033/yr, and five-year appreciation sums $129,852 alongside rental yield of 7.71%. Five-year ROI measures 108.61% and total cumulative return in cash totals $169,221.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,020/mo property income versus a $2,300/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
4,950 sqft lot
$N/A/sqft
$301 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85087, New River, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,255 (100%) |
| Owner Occupied HU | 3,498 (82.2%) |
| Renter Occupied HU | 299 ( 7.0%) |
| Vacant Housing Units | 458 (10.8%) |
| Median Home Value | $594,491 |
| Average Home Value | $660,770 |
Housing Distribution
Address Breakdown
Residential
3,817
Single Family
2,454
Multi-Family
1,363
Businesses
286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
