Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4406 Shallow Creek Ct, Granbury, TX, 76049 listed at $499,900 pairs $4,570/mo rent with a $2,447/mo payment to leave $982/mo cash flow. Total monthly income runs $4,570/mo, and annual cash flow reaches $11,779/yr on $165,717 cash to close. Return on cash invested measures 27.02% in year one, and rental yield registers 10.97% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 142.25% and total cumulative return in cash totals $235,740. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,570/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
0.93 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $499,900 |
| 2024-06-28 | Listed for sale | $519,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2781.62 | -15.57% | $450,800 | 50.42% |
| 2022-08-14 | $3294.47 | -6.84% | $299,690 | 18.72% |
| 2021-08-14 | $3536.41 | -0.24% | $252,440 | -1.84% |
Listed by: Rebekah Legan • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20656867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
